{"text_format":"3","workbook":"xlsx","n_sheets":13,"sheets":["第1号様式　分担金申請書","第2号様式　申請事業総括表","【参考】第2号様式確認シート","第3号様式　実施計画書","第4号様式　収支予算書（事業別）","第4号様式【記入例】","第7号様式　【特別】分担金申請書 ","第８様式　【特別】総括表","第９号様式　実施計画書","第10号様式　【特別】収支予算書（事業別）","第10号様式【記入例】","第17号様式　実施計画書 (オンライン)","第18号様式　収支予算書（オンライン）"],"not_rendered":{"macros":1,"external_links":1,"defined_names":14,"comments":9},"read":"whole","date_system":"1900"}

{"sheet":"第1号様式　分担金申請書","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[3,3,3,4],[3,5,3,7],[12,5,12,7],[21,0,22,7],[25,0,25,7],[28,3,28,5],[34,0,34,7],[36,0,36,7],[37,0,37,7],[39,0,39,7],[40,1,40,2],[40,3,40,6],[41,1,41,2],[41,3,41,6],[42,1,42,2],[42,3,42,6],[43,1,43,2],[43,3,43,6]]}
["第１号様式"]
[]
[]
[{"$nulls":3},"（記号番号）"]
[{"$nulls":4},"（日　　付）","年","月","日"]
[]
[]
[]
["公益財団法人東京都体育協会　理事長　様"]
[]
[]
[]
[{"$nulls":4},"（体育協会等名）"]
[{"$nulls":4},"（代表者役職氏名）",null,null,"印"]
[]
[]
[]
[null,"令和６年度","ジュニア育成地域推進事業地区体育協会等分担金申請書"]
[]
[]
[]
[{"$f":"\"　\"&B18&\"ジュニア育成地域推進事業地区体育協会等事業実施要項に基づき、下記のとおり分担金を申請いたします。\"","v":"　令和６年度ジュニア育成地域推進事業地区体育協会等事業実施要項に基づき、下記のとおり分担金を申請いたします。"}]
[]
[]
[]
["記"]
[]
[]
["　１　分担金申請額　　　　　　金",null,null,{"$f":"'第2号様式　申請事業総括表'!N29","v":{"v":0,"d":"0 "}},null,null,"円"]
[]
[]
["　２　添付書類"]
["　　(1)第２号様式　申請事業総括表　　　　　　　　　　　　　　　　別添のとおり"]
["　　(2)第３号様式　事業実施計画書　　　　　　　　　　　　　　　　別添のとおり"]
["　　(3)第４号様式　収支予算書　　　　　　　　　　　　　　　　　　別添のとおり"]
["　　(4)第５号様式　確認書　　　　　　　　　　　　　　　　　　　　別添のとおり"]
["　　(5)第６号様式　公金取扱者設置届出書　　　　　　　　　　　　　別添のとおり"]
["　　(6) 　　　　　 ガバナンスコードセルフチェックシート　　　　　別添のとおり"]
[]
["　３　分担金振込先"]
[null,"銀行支店名"]
[null,"口座種別\n（〇をすること）",null,"普通　　　　・　　　　当座"]
[null,"（フリガナ）\n口座名義"]
[null,"口座番号"]

{"sheet":"第2号様式　申請事業総括表","index":1,"n_rows":40,"n_cols":16,"rows_kept":40,"merged":[[0,8,0,10],[0,11,0,15],[2,0,2,15],[5,0,6,0],[5,1,6,5],[5,6,6,6],[5,7,5,12],[5,13,5,15],[7,1,7,5],[8,1,8,5],[9,1,9,5],[10,1,10,5],[11,1,11,5],[12,1,12,5],[13,1,13,5],[14,1,14,5],[15,1,15,5],[16,1,16,5],[17,1,17,5],[18,1,18,5],[19,1,19,5],[20,1,20,5],[21,1,21,5],[22,1,22,5],[23,1,23,5],[24,1,24,5],[25,1,25,5],[26,1,26,5],[27,1,27,5],[28,0,28,6],[30,0,30,2],[30,3,30,15]]}
["第２号様式",{"$nulls":5},"  ",null,"地区体育協会等名　：",null,null,{"$f":"'第1号様式　分担金申請書'!F13","v":0}]
[]
[{"$f":"'第1号様式　分担金申請書'!B18&\"ジュニア育成地域推進事業　申請事業総括表\"","v":"令和６年度ジュニア育成地域推進事業　申請事業総括表"}]
[]
[{"$nulls":15},"(単位：円）"]
["番号","事業名",{"$nulls":4},"事業区分","事業対象者参加予定人数",{"$nulls":5},"予　算"]
[{"$nulls":7},"未就学児","小学生","中学生","高校生","指導者等","保護者","分担金","負担金・\nその他　計","計"]
[1,{"$nulls":14},{"$f":"SUM(N8:O8)","v":{"v":0,"d":"0 "}}]
[2,{"$nulls":14},{"$f":"SUM(N9:O9)","v":{"v":0,"d":"0 "}}]
[3,{"$nulls":14},{"v":0,"d":"0 "}]
[4,{"$nulls":14},{"v":0,"d":"0 "}]
[5,{"$nulls":14},{"v":0,"d":"0 "}]
[6,{"$nulls":14},{"v":0,"d":"0 "}]
[7,{"$nulls":14},{"v":0,"d":"0 "}]
[8,{"$nulls":14},{"v":0,"d":"0 "}]
[9,{"$nulls":14},{"v":0,"d":"0 "}]
[10,{"$nulls":14},{"v":0,"d":"0 "}]
[11,{"$nulls":14},{"v":0,"d":"0 "}]
[12,{"$nulls":14},{"v":0,"d":"0 "}]
[13]
[14,{"$nulls":14},{"v":0,"d":"0 "}]
[15,{"$nulls":14},{"v":0,"d":"0 "}]
[16,{"$nulls":14},{"v":0,"d":"0 "}]
[17,{"$nulls":14},{"v":0,"d":"0 "}]
[18,{"$nulls":14},{"v":0,"d":"0 "}]
[19,{"$nulls":14},{"v":0,"d":"0 "}]
[20,{"$nulls":14},{"v":0,"d":"0 "}]
[null,"事務費",{"$nulls":13},{"v":0,"d":"0 "}]
["計",{"$nulls":6},{"$f":"SUM(H8:H28)","v":0},0,0,0,0,0,{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["※1事業区分 　： 　　１教室、２大会、３強化練習、４指導者養成研修、５連絡協議会、６指導者連絡会、７種目間交流、８保護者等啓発"]
["※事業数内訳  ：　",null,null,{"$f":"IF(COUNTIF($G8:$G27,\"1教室\")>=1,\"1教室：\"&COUNTIF($G8:$G27,\"1教室\"),\"\")&IF(COUNTIF($G8:$G27,\"2大会\")>=1,\"、2大会：\"&COUNTIF($G8:$G27,\"2大会\"),\"\")&IF(COUNTIF($G8:$G27,\"3強化練習\")>=1,\"、3強化練習：\"&COUNTIF($G8:$G27,\"3強化練習\"),\"\")&IF(COUNTIF($G8:$G27,\"4指導者養成研修\")>=1,\"、4指導者養成研修：\"&COUNTIF($G8:$G27,\"4指導者養成研修\"),\"\")&IF(COUNTIF($G8:$G27,\"5連絡協議会\")>=1,\"、5連絡協議会：\"&COUNTIF($G8:$G27,\"5連絡協議会\"),\"\")&IF(COUNTIF($G8:$G27,\"6指導者連絡会\")>=1,\"、6指導者連絡会：\"&COUNTIF($G8:$G27,\"6指導者連絡会\"),\"\")&IF(COUNTIF($G8:$G27,\"7種目間交流\")>=1,\"、7種目間交流：\"&COUNTIF($G8:$G27,\"7種目間交流\"),\"\")&IF(COUNTIF($G8:$G27,\"8保護者等啓発\")>=1,\"、8保護者等啓発：\"&COUNTIF($G8:$G27,\"8保護者等啓発\"),\"\")","v":""}]
[]
[{"$nulls":6},"1教室"]
[{"$nulls":6},"2大会"]
[{"$nulls":6},"3強化練習"]
[{"$nulls":6},"4指導者養成研修"]
[{"$nulls":6},"5連絡協議会"]
[{"$nulls":6},"6指導者連絡会"]
[{"$nulls":6},"7種目間交流"]
[{"$nulls":6},"8保護者等啓発"]

{"sheet":"【参考】第2号様式確認シート","index":2,"n_rows":55,"n_cols":14,"rows_kept":55,"merged":[[0,0,0,1],[0,2,0,11],[2,7,2,8],[2,9,2,13],[4,11,4,13],[5,0,6,1],[5,2,5,6],[28,0,28,1],[31,0,32,1],[31,2,31,13],[54,0,54,1]]}
["＜参考様式＞",null,{"$f":"'第1号様式　分担金申請書'!B18&\"ジュニア育成地域推進事業　収支予算確認用\"","v":"令和６年度ジュニア育成地域推進事業　収支予算確認用"}]
["※確認用のため提出不要"]
[{"$nulls":7},"地区名　："]
[]
[{"$nulls":6},"（単位：円）",{"$nulls":4},"＜確認欄＞　　収入-支出"]
["事業名等",null,"収　　　入",{"$nulls":8},"計","分担金","分担金以外"]
[null,null,"a　分担金","b 負担金","c その他","小計 B(b+c)","C　合計",{"$nulls":4},"C-F","A-D","B-E"]
[1,{"$nulls":4},{"$f":"SUM(D8:E8)","v":{"v":0,"d":"0 "}},{"$f":"SUM(C8:E8)","v":{"v":0,"d":"0 "}},{"$nulls":4},{"$f":"G8-N34","v":0},{"$f":"C8-L34","v":0},{"$f":"F8-M34","v":0}]
[2,{"$nulls":4},{"$f":"SUM(D9:E9)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[3,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[4,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[5,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[6,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[7,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[8,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[9,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[10,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[11,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[12,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[13,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[14,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[15,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[16,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[17,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[18,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[19,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},{"$f":"G26-N52","v":0},{"$f":"C26-L52","v":0},{"$f":"F26-M52","v":0}]
[20,{"$nulls":4},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
[null,"事務費",{"$nulls":3},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$nulls":4},0,0,0]
["計",null,{"$f":"SUM(C8:C28)","v":0},{"$f":"SUM(D8:D28)","v":0},{"$f":"SUM(E8:E28)","v":0},{"$f":"SUM(F8:F28)","v":0},{"$f":"SUM(G8:G28)","v":0},{"$nulls":4},{"$f":"SUM(L8:L28)","v":0},{"$f":"SUM(M8:M28)","v":0},{"$f":"SUM(N8:N28)","v":0}]
["　※　網掛け欄には計算式が入っています。",{"$nulls":10},{"$f":"IF((COUNTIF($M$29,\"<>0\")),\"分担金の収支が一致しておりません\",\"\")&IF((COUNTIF($N$29,\"<>0\")),\"　分担金外の収支が一致しておりません\",\"\")","v":""}]
[{"$nulls":13},"（単位：円）"]
["事業名等",null,"支　　　出"]
[null,null,"謝金等","交通費","宿泊費","印刷製本費","消耗品費","使用料・\n借上料","通信運搬費","保険料","雑役務費","D　小計","E　分担金\n対象外経費","F(D+E)　計"]
[1,{"$f":"B8","v":0},{"$nulls":9},{"$f":"SUM(C34:K34)","v":0},null,{"$f":"SUM(L34:M34)","v":0}]
[2,0,{"$nulls":9},{"$f":"SUM(C35:K35)","v":0},null,{"$f":"SUM(L35:M35)","v":0}]
[3,0,{"$nulls":9},0,null,0]
[4,0,{"$nulls":9},0,null,0]
[5,0,{"$nulls":9},0,null,0]
[6,0,{"$nulls":9},0,null,0]
[7,0,{"$nulls":9},0,null,0]
[8,0,{"$nulls":9},0,null,0]
[9,0,{"$nulls":9},0,null,0]
[10,0,{"$nulls":9},0,null,0]
[11,0,{"$nulls":9},0,null,0]
[12,0,{"$nulls":9},0,null,0]
[13,0,{"$nulls":9},0,null,0]
[14,0,{"$nulls":9},0,null,0]
[15,0,{"$nulls":9},0,null,0]
[16,0,{"$nulls":9},0,null,0]
[17,0,{"$nulls":9},0,null,0]
[18,0,{"$nulls":9},0,null,0]
[19,{"$f":"B26","v":0},{"$nulls":9},0,null,0]
[20,0,{"$nulls":9},0,null,0]
[null,"事務費",{"$nulls":9},0,null,0]
["計",null,{"$f":"SUM(C34:C54)","v":0},{"$f":"SUM(D34:D54)","v":0},0,0,0,0,{"$f":"SUM(I34:I54)","v":0},{"$f":"SUM(J34:J54)","v":0},{"$f":"SUM(K34:K54)","v":0},{"$f":"SUM(L34:L54)","v":0},0,0]

{"sheet":"第3号様式　実施計画書","index":3,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[2,7,2,8],[4,0,4,8],[6,5,6,8],[8,5,8,8],[10,2,10,7],[11,2,11,7],[12,2,12,7],[13,2,13,7],[19,2,19,7],[20,2,20,7],[21,1,25,1],[21,2,22,3],[21,4,21,7],[22,4,22,7],[23,2,24,3],[23,4,24,7],[25,2,26,3],[25,4,25,7],[26,4,26,7],[27,1,29,1],[27,2,29,3],[27,4,27,7],[28,4,28,7],[29,4,29,7],[30,2,31,7],[31,1,33,1],[32,2,32,7],[33,2,33,7],[34,2,34,7],[35,2,35,7],[36,2,36,7]]}
["第３号様式"]
[]
[{"$nulls":6},"事業番号"]
[]
["令和６年度ジュニア育成地域推進事業実施計画書"]
[]
[{"$nulls":4},"地区体育協会等名"]
[]
[{"$nulls":4},"主管団体名"]
[]
[null,"事　　項","内　　容"]
[null,"１事業名称"]
[null,"競技名\n（競技事業の時に記入）"]
[null,null,"（１）競技事業"]
[null,"事業区分","　　 教室 　     大会　　　　強化練習　　　　指導者養成事業　　　"]
[null,"（1つのみ☑）","（２）ネットワーク構築活用事業"]
[null,null,"　　 連絡協議会 　    指導者連絡会　　　　種目間交流　　　　啓発"]
[null,"新規・継続","　   新規企画事業　　　  既存事業を再構築"]
[null,"（1つのみ☑）","　   昨年度ジュニア育成地域推進事業として実施した事業"]
[null,"２実施期間（日時）\n※時間も記入"]
[null,"３会場"]
[null,"４参加予定数","教室・大会・強化練習",null,"未就学児　　　　　名、小学生　　　　　名"]
[{"$nulls":4},"中学生　　　　　名、高校生　　　　　名"]
[null,null,"指導者養成研修・連絡協議会・指導者連絡会",null,"指導者・地区スポーツ関係者　　　　名"]
[]
[null,null,"種目間講習",null,"未就学児　　 　名、小学生　 　　　名、中学生　 　　名、"]
[null,"※事業区分に応じた参加者対象者数",null,null,"高校生　　　 名、指導者・地区スポーツ関係者　　 　名"]
[null,"※実人数で記入","啓発",null,"未就学児　 　　名、小学生　　 　名、中学生　　 　名、"]
[{"$nulls":4},"高校生　　　 名、指導者・地区スポーツ関係者　　 　名、"]
[{"$nulls":4},"保護者　　　 名"]
[null,"５運営予定数　　　　　　　","指導者・講師　　 　名（　　 　名）、審判員・役員　 　　名（　 　　名）、"]
[null,"※（　）には謝金支払者数を記入"]
[null,null,"著名指導者・特別講師　　　 名（　　　 名）、医師・看護師　　　 名（　　 　名）、"]
[null,null,"補助指導者・補助役員　　　　名（　　　　名）、委員　　　　名（　　　　名）"]
[null,"６募集方法"]
[null,"７ 具体的な事業 、内容、事業目的、期待される効果"]
[null,"８備考","その他主催者名（　　　　　　　　）　　→　　経費負担　　□有、□無"]

{"sheet":"第4号様式　収支予算書（事業別）","index":4,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[0,1,0,13],[1,0,1,13],[2,11,2,12],[3,1,3,2],[3,3,3,7],[5,1,5,2],[5,4,5,6],[5,7,5,13],[7,3,7,9],[7,10,7,13],[8,3,8,9],[8,10,8,13],[9,3,9,9],[9,10,9,13],[10,3,10,9],[10,10,10,13],[11,3,11,9],[11,10,11,13],[12,1,12,9],[13,3,13,11],[13,12,13,13],[14,0,19,0],[14,1,19,1],[14,2,19,2],[20,0,23,0],[20,1,23,1],[20,2,23,2],[24,0,25,0],[24,1,25,1],[24,2,25,2],[26,0,27,0],[26,1,27,1],[26,2,27,2],[28,0,33,0],[28,1,33,1],[28,2,33,2],[34,0,35,0],[34,1,35,1],[34,2,35,2],[36,0,37,0],[36,1,37,1],[36,2,37,2],[38,0,39,0],[38,1,39,1],[38,2,39,2],[40,0,42,0],[40,1,42,1],[40,2,42,2],[43,4,43,6],[44,0,48,0],[44,1,48,1],[44,2,48,2],[49,0,50,0],[49,1,50,1],[49,2,50,2],[49,3,50,13],[52,5,55,13]]}
["第４号様式"]
["令和６年度ジュニア育成地域推進事業　収支予算書"]
[{"$nulls":9},"事業番号"]
[null,"事 業 名"]
[]
[null,"地区体育協会等名",null,null,"主管団体名"]
["＜収入＞"]
["科目","金額",null,"内　　　　容",{"$nulls":6},"備　考"]
["１　分担金",null,"円","東京都分担金"]
["２　負担金",null,"円"]
["３　その他",null,"円"]
["合　　計",{"$f":"SUM(B9:B11)","v":0},"円"]
["＜支出＞",{"$f":"IF(B9-B44<>0,\"分担金の収支が一致しておりません　（\"&ABS(B9-B44)&\"円分）\",IF(B12-B50<>0,\"全体の収支が一致しておりません　（\"&ABS(B12-B50)&\"円分）\",\"\"))","v":""}]
["科目","金額",null,"内　　　　　容",{"$nulls":8},"計"]
["１　謝金等",{"$f":"SUM(M15:M20)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F15*H15*K15","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["２　交通費",{"$f":"SUM(M21:M24)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["３　宿泊費",{"$f":"SUM(M25:M26)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F25*H25*K25","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F26*H26*K26","v":0},"円"]
["４　印刷製本費",{"$f":"SUM(M27:M28)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["５　消耗品費",{"$f":"SUM(M29:M34)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F31*H31*K31","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F32*H32*K32","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["６　使用料・借上料",{"$f":"SUM(M35:M36)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["７　通信運搬費",{"$f":"SUM(M37:M38)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["８　保険料",{"$f":"SUM(M39:M40)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["９　雑役務費",{"$f":"SUM(M41:M43)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["分担金支出　計",{"$f":"SUM(B15:B43)","v":{"v":0,"d":"0 "}},"円"]
["10　分担金以外で支出するもの",{"$f":"SUM(M45:M49)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F45*H45*K45","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F46*H46*K46","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F47*H47*K47","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F48*H48*K48","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F49*H49*K49","v":0},"円"]
["合　　計",{"$f":"B45+B44","v":{"v":0,"d":"0 "}},"円"]

{"sheet":"第4号様式【記入例】","index":5,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[0,1,0,13],[1,0,1,13],[3,1,3,2],[3,3,3,7],[5,1,5,2],[5,4,5,6],[5,7,5,13],[7,3,7,9],[7,10,7,13],[13,3,13,11],[13,12,13,13],[14,0,19,0],[14,1,19,1],[14,2,19,2],[20,0,23,0],[20,1,23,1],[20,2,23,2],[24,0,25,0],[24,1,25,1],[24,2,25,2],[26,0,27,0],[26,1,27,1],[26,2,27,2],[28,0,33,0],[28,1,33,1],[28,2,33,2],[34,0,35,0],[34,1,35,1],[34,2,35,2],[36,0,37,0],[36,1,37,1],[36,2,37,2],[38,0,39,0],[38,1,39,1],[38,2,39,2],[40,0,42,0],[40,1,42,1],[40,2,42,2],[43,4,43,6],[44,0,48,0],[44,1,48,1],[44,2,48,2],[49,0,50,0],[49,1,50,1],[49,2,50,2],[49,3,50,13],[54,1,54,3],[54,4,54,5],[54,7,54,8],[54,10,54,11],[55,1,55,3],[55,4,55,5],[55,7,55,8],[55,10,55,11],[56,1,56,3],[56,4,56,5],[56,7,56,8],[56,10,56,11]]}
["第4号様式"]
["令和○○年度ジュニア育成地域推進事業　収支予算書　【記入例】"]
[{"$nulls":9},"事業番号"]
[null,"事業名",null,"〇〇教室"]
[]
[null,"地区体育協会等名",null,"〇〇体育協会","主管団体名",null,null,"〇〇連盟"]
["＜収入＞"]
["科目","金額",null,"内　　　　容",{"$nulls":6},"備　考"]
["1　　分　担　金",{"v":150000,"d":"150,000 "},"円","東京都分担金"]
["2　　負　担　金",{"v":50000,"d":"50,000 "},"円","〇〇体育協会負担"]
["3　　そ　の　他",null,"円"]
["合　　　計",{"$f":"SUM(B9:B11)","v":{"v":200000,"d":"200,000 "}},"円"]
["＜支出＞"]
["科目","金額",null,"内　　　　　容",{"$nulls":8},"計"]
["１　謝金等",{"$f":"SUM(M15:M20)","v":{"v":100000,"d":"100,000 "}},"円","指導者謝礼　※科目10有","@",{"v":3000,"d":"3,000 "},"×",{"v":5,"d":"5 "},"人","×",{"v":10,"d":"10 "},"回",{"v":100000,"d":"100,000 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F16*H16*K16","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F17*H17*K17","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["２　交通費",{"$f":"SUM(M21:M24)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["３　宿泊費",{"$f":"SUM(M25:M26)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F25*H25*K25","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F26*H26*K26","v":{"v":0,"d":"0 "}},"円"]
["４　印刷製本費",{"$f":"SUM(M27:M28)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["５　消耗品費",{"$f":"SUM(M29:M34)","v":{"v":11700,"d":"11,700 "}},"円","医薬品","@",{"v":1700,"d":"1,700 "},"×",{"v":1,"d":"1 "},null,"×",{"v":1,"d":"1 "},"回",{"v":1700,"d":"1,700 "},"円"]
[{"$nulls":3},"熱中症予防飲料","@",{"v":200,"d":"200 "},"×",{"v":5,"d":"5 "},"本","×",{"v":10,"d":"10 "},"回",{"v":10000,"d":"10,000 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F31*H31*K31","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F32*H32*K32","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["６使用料・借上料",{"$f":"SUM(M35:M36)","v":{"v":10000,"d":"10,000 "}},"円","会場使用料","@",{"v":1000,"d":"1,000 "},"×",{"v":1,"d":"1 "},null,"×",{"v":10,"d":"10 "},"回",{"v":10000,"d":"10,000 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["７　通信運搬費",{"$f":"SUM(M37:M38)","v":{"v":800,"d":"800 "}},"円","指導者連絡用切手","@",{"v":80,"d":"80 "},"×",{"v":5,"d":"5 "},null,"×",{"v":2,"d":"2 "},"回",{"v":800,"d":"800 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["８　保険料",{"$f":"SUM(M39:M40)","v":{"v":27500,"d":"27,500 "}},"円","保険料","@",{"v":500,"d":"500 "},"×",{"v":55,"d":"55 "},"人","×",{"v":1,"d":"1 "},"回",{"$f":"F39*H39*K39","v":{"v":27500,"d":"27,500 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F40*H40*K40","v":{"v":0,"d":"0 "}},"円"]
["９　雑役務費",{"$f":"SUM(M41:M43)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F41*H41*K41","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F42*H42*K42","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F43*H43*K43","v":{"v":0,"d":"0 "}},"円"]
["分担金支出計",{"$f":"SUM(B15:B43)","v":{"v":150000,"d":"150,000 "}},"円"]
["10 分担金以外で支出するもの",{"$f":"SUM(M45:M49)","v":{"v":50000,"d":"50,000 "}},"円","指導者謝礼　※科目1有","@",{"v":3000,"d":"3,000 "},"×",{"v":5,"d":"5 "},"人","×",{"v":10,"d":"10 "},"回",{"v":50000,"d":"50,000 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F46*H46*K46","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F47*H47*K47","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F48*H48*K48","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F49*H49*K49","v":{"v":0,"d":"0 "}},"円"]
["合計　",{"$f":"B45+B44","v":{"v":200000,"d":"200,000 "}},"円"]

{"sheet":"第7号様式　【特別】分担金申請書 ","index":6,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[3,3,3,4],[3,5,3,7],[12,5,12,7],[17,0,17,7],[21,0,22,7],[25,0,25,7],[28,3,28,5],[34,0,34,7],[37,0,37,7],[38,1,38,2],[38,3,38,6],[39,1,39,2],[39,3,39,6],[40,1,40,2],[40,3,40,6],[41,1,41,2],[41,3,41,6]]}
["第７号様式"]
[]
[]
[{"$nulls":3},"（記号番号）"]
[{"$nulls":4},"（日　　付）","年","月","日"]
[]
[]
[]
["公益財団法人東京都体育協会　理事長　様"]
[]
[]
[]
[{"$nulls":4},"（体育協会等名）"]
[{"$nulls":4},"（代表者役職氏名）",null,null,"印"]
[]
[]
[]
[{"$f":"'第1号様式　分担金申請書'!B18&'第1号様式　分担金申請書'!C18","v":"令和６年度ジュニア育成地域推進事業地区体育協会等分担金申請書"}]
[]
[]
[]
[{"$f":"\"　\"&B18&\"ジュニア育成地域推進事業地区体育協会等事業実施要項に基づき、下記のとおり分担金を申請いたします。\"","v":"　ジュニア育成地域推進事業地区体育協会等事業実施要項に基づき、下記のとおり分担金を申請いたします。"}]
[]
[]
[]
["記"]
[]
[]
["　１　分担金申請額　　　　　　金",null,null,{"$f":"'第８様式　【特別】総括表'!F16","v":{"v":0,"d":"0 "}},null,null,"円"]
[]
[]
["　２　添付書類"]
["　　(1)第８号様式　分担金特別申請事業総括表　　　　　　　　　　　別添のとおり"]
["　　(2)第９号様式　事業実施計画書　　　　　　　　　　　　　　　　別添のとおり"]
["　　(3)第１０号様式　収支予算書　　　　　　　　　　　　　　　　　別添のとおり"]
[]
[]
["　３　分担金振込先"]
[null,"銀行支店名"]
[null,"口座種別\n（〇をすること）",null,"普通　　　　・　　　　当座"]
[null,"（フリガナ）\n口座名義"]
[null,"口座番号"]

{"sheet":"第８様式　【特別】総括表","index":7,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[4,0,5,6],[7,5,7,6],[15,0,15,4],[20,0,20,6],[21,0,21,6],[22,0,22,6],[24,0,24,6],[25,0,25,6],[26,0,26,6]]}
[]
[]
["第８号様式",{"$nulls":3},"  "]
[]
["令和６年度ジュニア育成地域推進事業　分担金の特別申請事業　総括表"]
[]
[]
[{"$nulls":4},"地区体育協会名　"]
[]
["優先\n順位\n※１","事業番号※２","申請区分　※３","事　業　名","事業区分\n※４","分担金の\n特別申請額","備　考"]
[1]
[2]
[3]
[4]
[5]
["計",{"$nulls":4},{"$f":"SUM(F11:F15)","v":{"v":0,"d":"0 "}}]
[]
[" ※１　事業は１から希望優先順に記入してください。"]
[" ※２　既に申請済の事業はその事業番号を、新たに追加した事業は当初申請の続きの事業番号をご入力ください。"]
[" ※３　申請区分欄は次のいずれかから選んでください。"]
["　　　① 追加実施事業\n　　　　分担金が不足し実施できない事業\n　　　　（分担金が増額されれば実施可能となる事業）"]
["　　　② 事業規模拡大事業\n　　　　分担金申請している事業で、事業規模を拡大する事業\n　　　  （分担金申請中の事業で、分担金が増額されれば事業回数や事業対象者数を増やすことができる事業）"]
["　　　③ 負担金等を減額する事業\n　　　　分担金申請している事業で、分担金対象となる経費を地区体協負担金等で支出する予定の事業\n　　　  （分担金申請中の負担金や参加費の充当を予定している事業で、分担金が増額されれば負担金や参加費を\n         減額できる事業）"]
[" ※４　事業区分欄は、競技事業・ネットワーク構築活用事業から該当するものを選んでください。"]
["　　　① 競技事業　：　教室、大会、強化練習、指導者養成研修"]
["　　　② ネットワーク構築活用事業　：　連絡協議会、指導者連絡会、種目間交流、保護者等啓発"]
[]
[]
[null,null,"①追加実施",null,"1教室"]
[null,null,"②規模拡大",null,"2大会"]
[null,null,"③負担金等減額",null,"3強化練習"]
[{"$nulls":4},"4指導者養成研修"]
[{"$nulls":4},"5連絡協議会"]
[{"$nulls":4},"6指導者連絡会"]
[{"$nulls":4},"7種目間交流"]
[{"$nulls":4},"8保護者等啓発"]
[]
[{"$nulls":4},"　"]

{"sheet":"第９号様式　実施計画書","index":8,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[1,7,2,8],[4,0,4,8],[6,5,6,8],[8,5,8,8],[10,2,10,7],[11,2,11,7],[12,2,12,7],[13,2,13,7],[14,2,14,7],[15,2,15,7],[16,2,16,7],[17,2,17,7],[18,2,18,7],[19,2,19,7],[20,2,20,7],[21,1,25,1],[21,2,22,3],[21,4,21,7],[22,4,22,7],[23,2,24,3],[23,4,24,7],[25,2,26,3],[25,4,25,7],[26,4,26,7],[27,1,29,1],[27,2,29,3],[27,4,27,7],[28,4,28,7],[29,4,29,7],[30,2,31,7],[31,1,33,1],[32,2,32,7],[33,2,33,7],[34,2,34,7],[35,2,35,7],[36,2,36,7]]}
["第９号様式"]
[{"$nulls":6},"　","　　-（　　）"]
[{"$nulls":6},"事業番号"]
[]
["令和６年度ジュニア育成地域推進事業実施計画書（特別申請用）"]
[]
[{"$nulls":4},"地区体育協会等名"]
[]
[{"$nulls":4},"主管団体名"]
[]
[null,"事　項","内　容"]
[null,"１事業名称"]
[null,"競技名\n（競技事業の時に記入）"]
[null,null,"（１）競技事業"]
[null,"事業区分","　　 教室 　     大会　　　　強化練習　　　　指導者養成事業　　　"]
[null,"（1つのみ☑）","（２）ネットワーク構築活用事業"]
[null,null,"　　 連絡協議会 　    指導者連絡会　　　　種目間交流　　　　啓発"]
[null,"新規・継続","　   新規企画事業　　　  既存事業を再構築"]
[null,"（1つのみ☑）","　   昨年度ジュニア育成地域推進事業として実施した事業"]
[null,"２実施期間（日時）\n※時間も記入"]
[null,"３会場"]
[null,"４参加予定数","教室・大会・強化練習",null,"未就学児　　　　　名、小学生　　　　　名"]
[{"$nulls":4},"中学生　　　　　名、高校生　　　　　名"]
[null,null,"指導者養成研修・連絡協議会・指導者連絡会",null,"指導者・地区スポーツ関係者　　　　名"]
[]
[null,null,"種目間講習",null,"未就学児　　 　名、小学生　 　　　名、中学生　 　　名、"]
[null,"※事業区分に応じた参加者対象者数",null,null,"高校生　　　 名、指導者・地区スポーツ関係者　　 　名"]
[null,"※実人数で記入","啓発",null,"未就学児　 　　名、小学生　　 　名、中学生　　 　名、"]
[{"$nulls":4},"高校生　　　 名、指導者・地区スポーツ関係者　　 　名、"]
[{"$nulls":4},"保護者　　　 名"]
[null,"５運営予定数　　　　　　　","指導者・講師　　 　名（　　 　名）、審判員・役員　 　　名（　 　　名）、"]
[null,"※（　）には謝金支払者数を記入"]
[null,null,"著名指導者・特別講師　　　 名（　　　 名）、医師・看護師　　　 名（　　 　名）、"]
[null,null,"補助指導者・補助役員　　　　名（　　　　名）、委員　　　　名（　　　　名）"]
[null,"６募集方法"]
[null,"７ 具体的な事業 、内容、事業目的、期待される効果"]
[null,"８備考","その他主催者名（　　　　　　　　）　　→　　経費負担　　□有、□無"]

{"sheet":"第10号様式　【特別】収支予算書（事業別）","index":9,"n_rows":80,"n_cols":14,"rows_kept":80,"merged":[[0,1,0,13],[1,0,1,13],[3,1,3,2],[3,3,3,7],[5,1,5,2],[5,4,5,6],[5,7,5,13],[7,3,7,9],[7,10,7,13],[14,3,14,11],[14,12,14,13],[15,0,20,0],[15,1,20,1],[21,0,24,0],[21,1,24,1],[25,0,26,0],[25,1,26,1],[27,0,28,0],[27,1,28,1],[29,0,34,0],[29,1,34,1],[35,0,36,0],[35,1,36,1],[37,0,38,0],[37,1,38,1],[39,0,40,0],[39,1,40,1],[41,0,43,0],[41,1,43,1],[44,4,44,6],[45,0,49,0],[45,1,49,1],[45,2,49,2],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,51,13],[52,0,52,13],[57,1,57,3],[57,4,57,5],[57,7,57,8],[57,10,57,11],[58,1,58,3],[58,4,58,5],[58,7,58,8],[58,10,58,11],[59,1,59,3],[59,4,59,5],[59,7,59,8],[59,10,59,11]]}
["第10号様式"]
["令和６年度ジュニア育成地域推進事業　収支予算書（特別申請用）"]
["（特）",{"$nulls":8},"優先順位"]
[null,"事業名"]
[]
[null,"地区体育協会等名",null,null,"主管団体名"]
["＜収入＞"]
["科目","金額",null,"内　　　　容",{"$nulls":6},"備　考"]
["１　特別申請分担金",null,"円","東京都分担金（特別申請で希望する額）"]
["２　　分　担　金",null,"円","東京都分担金（第4号様式で申請した額）"]
["３　　負　担　金",null,"円"]
["４　　そ　の　他",null,"円"]
["合　　　計",{"$f":"SUM(B9:B12)","v":{"v":0,"d":"0 "}},"円"]
["＜支出＞"]
["科目","金額","☆","内　　　　　容",{"$nulls":8},"計"]
["１　謝金等",{"$f":"SUM(M16:M21)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",{"$f":"F16*H16*K16","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["２　交通費",{"$f":"SUM(M22:M25)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["３　宿泊費",{"$f":"SUM(M26:M27)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",{"$f":"F26*H26*K26","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F27*H27*K27","v":0},"円"]
["４　印刷製本費",{"$f":"SUM(M28:M29)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["５　消耗品費",{"$f":"SUM(M30:M35)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F32*H32*K32","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F33*H33*K33","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["６　使用料・借上料",{"$f":"SUM(M36:M37)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["７　通信運搬費",{"$f":"SUM(M38:M39)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["８　保険料",{"$f":"SUM(M40:M41)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",{"$f":"F40*H40*K40","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F41*H41*K41","v":0},"円"]
["９　雑役務費",{"$f":"SUM(M42:M44)","v":0},null,null,"@",null,"×",null,null,"×",null,"回",{"$f":"F42*H42*K42","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F43*H43*K43","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F44*H44*K44","v":0},"円"]
["分担金支出計",{"$f":"SUM(B16:B44)","v":0},null,"＜☆項特別申請額計＞　",{"$f":"SUMIF(C16:C44,\"☆\",M16:M44)","v":0}]
["10　分担金以外で支出するもの",{"$f":"SUM(M46:M50)","v":0},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F46*H46*K46","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F47*H47*K47","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F48*H48*K48","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F49*H49*K49","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F50*H50*K50","v":0},"円"]
["合　　　計",{"$f":"B46+B45","v":0},"円"]
[]
["※「分担金申請済み事業」の場合は、既に作成済みの第4号様式の内容から、科目10「分担金以外で支出するもの」から科目１～９「分担金で支出するもの」に変更した項目の前に「☆」印を付けること。"]
[]
[]
[]
[]
["確認","収入「科目１」＝支出「☆項目計」",null,null,{"$f":"B9","v":{"v":0,"d":"0 "}},null,"－",{"$f":"E45","v":{"v":0,"d":"0 "}},null,"＝",{"$f":"E58-H58","v":{"v":0,"d":"0 "}}]
[null,"収入「科目１」＋「科目２」＝支出「小計」",null,null,{"$f":"B9+B10","v":{"v":0,"d":"0 "}},null,"－",{"$f":"B45","v":{"v":0,"d":"0 "}},null,"＝",{"$f":"E59-H59","v":{"v":0,"d":"0 "}}]
[null,"収入「合計」＝支出「合計｝",null,null,{"$f":"B13","v":{"v":0,"d":"0 "}},null,"－",{"$f":"B51","v":{"v":0,"d":"0 "}},null,"＝",{"$f":"E60-H60","v":{"v":0,"d":"0 "}}]
{"$rows_empty":19}
[null,null,"☆"]

{"sheet":"第10号様式【記入例】","index":10,"n_rows":80,"n_cols":14,"rows_kept":80,"merged":[[0,1,0,13],[3,1,3,2],[3,3,3,7],[5,1,5,2],[5,4,5,6],[5,7,5,13],[7,3,7,9],[7,10,7,13],[14,3,14,11],[14,12,14,13],[15,0,20,0],[15,1,20,1],[21,0,24,0],[21,1,24,1],[25,0,26,0],[25,1,26,1],[27,0,28,0],[27,1,28,1],[29,0,34,0],[29,1,34,1],[35,0,36,0],[35,1,36,1],[37,0,38,0],[37,1,38,1],[39,0,40,0],[39,1,40,1],[41,0,43,0],[41,1,43,1],[44,4,44,6],[45,0,49,0],[45,1,49,1],[45,2,49,2],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,51,13],[52,0,52,13],[57,1,57,3],[57,4,57,5],[57,7,57,8],[57,10,57,11],[58,1,58,3],[58,4,58,5],[58,7,58,8],[58,10,58,11],[59,1,59,3],[59,4,59,5],[59,7,59,8],[59,10,59,11]]}
["第10号様式","令和○○年度ジュニア育成地域推進事業　収支予算書（特別申請用）【記入例）】"]
[]
["（特）",{"$nulls":8},"優先順位"]
[null,"事業名",null,"〇〇教室"]
[]
[null,"地区体育協会等名",null,"〇〇体育協会","主管団体名",null,null,"〇〇連盟"]
["＜収入＞"]
["科目","金額",null,"内　　　　容",{"$nulls":6},"備　考"]
["１　特別申請分担金",{"v":59000,"d":"59,000 "},"円","東京都分担金（特別申請で希望する額）"]
["２　　分　担　金",{"v":200000,"d":"200,000 "},"円","東京都分担金（第4号様式で申請した額）"]
["３　　負　担　金",null,"円"]
["４　　そ　の　他",null,"円"]
["合　　　計",{"$f":"SUM(B9:B12)","v":{"v":259000,"d":"259,000 "}},"円"]
["＜支出＞"]
["科目","金額","☆","内　　　　　容",{"$nulls":8},"計"]
["１　謝金等",{"$f":"SUM(M16:M21)","v":{"v":195000,"d":"195,000 "}},null,"指導者謝礼","@",{"v":3000,"d":"3,000 "},"×",{"v":5,"d":"5 "},null,"×",{"v":10,"d":"10 "},"回",{"$f":"F16*H16*K16","v":{"v":150000,"d":"150,000 "}},"円"]
[null,null,"☆","指導者謝礼","@",{"v":3000,"d":"3,000 "},"×",{"v":5,"d":"5 "},null,"×",{"v":3,"d":"3 "},"回",{"v":45000,"d":"45,000 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["２　交通費",{"$f":"SUM(M22:M25)","v":{"v":0,"d":"0 "}},null,null,"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["３　宿泊費",{"$f":"SUM(M26:M27)","v":{"v":0,"d":"0 "}},null,null,"@",null,"×",null,null,"×",null,"回",{"$f":"F26*H26*K26","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F27*H27*K27","v":{"v":0,"d":"0 "}},"円"]
["４　印刷製本費",{"$f":"SUM(M28:M29)","v":{"v":0,"d":"0 "}},null,null,"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["５　消耗品費",{"$f":"SUM(M30:M35)","v":{"v":11700,"d":"11,700 "}},null,"医薬品","@",{"v":1700,"d":"1,700 "},"×",{"v":1,"d":"1 "},null,"×",{"v":1,"d":"1 "},"回",{"v":1700,"d":"1,700 "},"円"]
[{"$nulls":3},"熱中症予防飲料","@",{"v":200,"d":"200 "},"×",{"v":5,"d":"5 "},"本","×",{"v":10,"d":"10 "},"回",{"v":10000,"d":"10,000 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F32*H32*K32","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F33*H33*K33","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["６使用料・借上料",{"$f":"SUM(M36:M37)","v":{"v":13000,"d":"13,000 "}},null,"会場使用料","@",{"v":1000,"d":"1,000 "},"×",{"v":1,"d":"1 "},null,"×",{"v":10,"d":"10 "},"回",{"v":10000,"d":"10,000 "},"円"]
[null,null,"☆","会場使用料","@",{"v":1000,"d":"1,000 "},"×",{"v":1,"d":"1 "},null,"×",{"v":3,"d":"3 "},"回",{"v":3000,"d":"3,000 "},"円"]
["７　通信運搬費",{"$f":"SUM(M38:M39)","v":{"v":800,"d":"800 "}},null,"指導者連絡用切手","@",{"v":80,"d":"80 "},"×",{"v":5,"d":"5 "},null,"×",{"v":2,"d":"2 "},"回",{"v":800,"d":"800 "},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"v":0,"d":"0 "},"円"]
["８　保険料",{"$f":"SUM(M40:M41)","v":{"v":38500,"d":"38,500 "}},null,"保険料","@",{"v":500,"d":"500 "},"×",{"v":55,"d":"55 "},"人","×",{"v":1,"d":"1 "},"回",{"$f":"F40*H40*K40","v":{"v":27500,"d":"27,500 "}},"円"]
[null,null,"☆","保険料","@",{"v":200,"d":"200 "},"×",{"v":55,"d":"55 "},null,"×",{"v":1,"d":"1 "},"回",{"$f":"F41*H41*K41","v":{"v":11000,"d":"11,000 "}},"円"]
["９　雑役務費",{"$f":"SUM(M42:M44)","v":{"v":0,"d":"0 "}},null,null,"@",null,"×",null,null,"×",null,"回",{"$f":"F42*H42*K42","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F43*H43*K43","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F44*H44*K44","v":{"v":0,"d":"0 "}},"円"]
["分担金支出計",{"$f":"SUM(B16:B44)","v":{"v":259000,"d":"259,000 "}},null,"＜☆項特別申請額計＞　",{"$f":"SUMIF(C16:C44,\"☆\",M16:M44)","v":{"v":59000,"d":"59,000 "}}]
["10 分担金以外で支出するもの",{"$f":"SUM(M46:M50)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F46*H46*K46","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F47*H47*K47","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F48*H48*K48","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F49*H49*K49","v":{"v":0,"d":"0 "}},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F50*H50*K50","v":{"v":0,"d":"0 "}},"円"]
["合計",{"$f":"B46+B45","v":{"v":259000,"d":"259,000 "}},"円"]
[]
["※「分担金申請済み事業」の場合は、既に作成済みの第4号様式の内容から、科目10「分担金以外で支出するもの」から科目１～９「分担金で支出するもの」に変更した項目の前に「☆」印を付けること。"]
[]
[]
[]
[]
["確認","収入「科目１」＝支出「☆項目計」",null,null,{"$f":"B9","v":{"v":59000,"d":"59,000 "}},null,"－",{"$f":"E45","v":{"v":59000,"d":"59,000 "}},null,"＝",{"$f":"E58-H58","v":{"v":0,"d":"0 "}}]
[null,"収入「科目１」＋「科目２」＝支出「小計」",null,null,{"$f":"B9+B10","v":{"v":259000,"d":"259,000 "}},null,"－",{"$f":"B45","v":{"v":259000,"d":"259,000 "}},null,"＝",{"$f":"E59-H59","v":{"v":0,"d":"0 "}}]
[null,"収入「合計」＝支出「合計｝",null,null,{"$f":"B13","v":{"v":259000,"d":"259,000 "}},null,"－",{"$f":"B51","v":{"v":259000,"d":"259,000 "}},null,"＝",{"$f":"E60-H60","v":{"v":0,"d":"0 "}}]
{"$rows_empty":19}
[null,null,"☆"]

{"sheet":"第17号様式　実施計画書 (オンライン)","index":11,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,7,0,8],[2,7,2,8],[4,0,4,8],[6,5,6,8],[8,5,8,8],[10,2,10,7],[11,2,11,7],[12,2,12,7],[13,2,13,7],[19,2,19,7],[20,2,20,7],[21,1,25,1],[21,2,22,3],[21,4,21,7],[22,4,22,7],[23,2,24,3],[23,4,24,7],[25,2,26,3],[25,4,25,7],[26,4,26,7],[27,1,29,1],[27,2,29,3],[27,4,27,7],[28,4,28,7],[29,4,29,7],[30,2,31,7],[31,1,33,1],[32,2,32,7],[33,2,33,7],[34,2,34,7],[35,2,35,7],[36,2,36,7]]}
["第17号様式",{"$nulls":6},"オンライン"]
[]
[{"$nulls":6},"事業番号"]
[]
["令和６年度ジュニア育成地域推進事業実施計画書"]
[]
[{"$nulls":4},"地区体育協会等名"]
[]
[{"$nulls":4},"主管団体名"]
[]
[null,"事　　項","内　　容"]
[null,"１事業名称"]
[null,"競技名\n（競技事業の時に記入）"]
[null,null,"（１）競技事業"]
[null,"事業区分","　　 教室 　     大会　　　　強化練習　　　　指導者養成事業　　　"]
[null,"（1つのみ☑）","（２）ネットワーク構築活用事業"]
[null,null,"　　 連絡協議会 　    指導者連絡会　　　　種目間交流　　　　啓発"]
[null,"新規・継続","　   新規企画事業　　　  既存事業を再構築"]
[null,"（1つのみ☑）","　   昨年度ジュニア育成地域推進事業として実施した事業"]
[null,"２実施期間（日時）\n※時間も記入"]
[null,"３会場"]
[null,"４参加予定数","教室・大会・強化練習",null,"未就学児　　　　　名、小学生　　　　　名"]
[{"$nulls":4},"中学生　　　　　名、高校生　　　　　名"]
[null,null,"指導者養成研修・連絡協議会・指導者連絡会",null,"指導者・地区スポーツ関係者　　　　名"]
[]
[null,null,"種目間講習",null,"未就学児　　 　名、小学生　 　　　名、中学生　 　　名、"]
[null,"※事業区分に応じた参加者対象者数",null,null,"高校生　　　 名、指導者・地区スポーツ関係者　　 　名"]
[null,"※実人数で記入","啓発",null,"未就学児　 　　名、小学生　　 　名、中学生　　 　名、"]
[{"$nulls":4},"高校生　　　 名、指導者・地区スポーツ関係者　　 　名、"]
[{"$nulls":4},"保護者　　　 名"]
[null,"５運営予定数　　　　　　　","指導者・講師　　 　名（　　 　名）、審判員・役員　 　　名（　 　　名）、"]
[null,"※（　）には謝金支払者数を記入"]
[null,null,"著名指導者・特別講師　　　 名（　　　 名）、医師・看護師　　　 名（　　 　名）、"]
[null,null,"補助指導者・補助役員　　　　名（　　　　名）、委員　　　　名（　　　　名）"]
[null,"６募集方法"]
[null,"７ 具体的な事業 、内容、事業目的、期待される効果"]
[null,"８備考","その他主催者名（　　　　　　　　）　　→　　経費負担　　□有、□無"]

{"sheet":"第18号様式　収支予算書（オンライン）","index":12,"n_rows":63,"n_cols":14,"rows_kept":63,"merged":[[0,11,0,13],[1,1,1,13],[2,0,2,13],[3,9,3,10],[3,11,3,12],[4,1,4,2],[4,3,4,7],[6,1,6,2],[6,4,6,6],[6,7,6,13],[8,3,8,9],[8,10,8,13],[9,3,9,9],[9,10,9,13],[10,3,10,9],[10,10,10,13],[11,3,11,9],[11,10,11,13],[12,3,12,9],[12,10,12,13],[13,1,13,13],[14,3,14,11],[14,12,14,13],[15,0,20,0],[15,1,20,1],[15,2,20,2],[21,0,24,0],[21,1,24,1],[21,2,24,2],[25,0,26,0],[25,1,26,1],[25,2,26,2],[27,0,28,0],[27,1,28,1],[27,2,28,2],[29,0,34,0],[29,1,34,1],[29,2,34,2],[35,0,36,0],[35,1,36,1],[35,2,36,2],[37,0,38,0],[37,1,38,1],[37,2,38,2],[39,0,40,0],[39,1,40,1],[39,2,40,2],[41,0,43,0],[41,1,43,1],[41,2,43,2],[44,4,44,6],[45,0,49,0],[45,1,49,1],[45,2,49,2],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,51,13],[54,5,57,13]]}
[{"$nulls":11},"オンライン"]
["第18号様式"]
["令和６年度ジュニア育成地域推進事業　収支予算書"]
[{"$nulls":9},"事業番号"]
[null,"事 業 名"]
[]
[null,"地区体育協会等名",null,null,"主管団体名"]
["＜収入＞"]
["科目","金額",null,"内　　　　容",{"$nulls":6},"備　考"]
["１　分担金",{"$f":"B45","v":{"v":0,"d":"0 "}},"円","東京都分担金"]
["２　負担金",null,"円"]
["３　その他",null,"円"]
["合　　計",{"$f":"SUM(B10:B12)","v":{"v":0,"d":"0 "}},"円"]
["＜支出＞",{"$f":"IF(B10-B45<>0,\"分担金の収支が一致しておりません　（\"&ABS(B10-B45)&\"円分）\",IF(B13-B51<>0,\"全体の収支が一致しておりません　（\"&ABS(B13-B51)&\"円分）\",\"\"))","v":""}]
["科目","金額",null,"内　　　　　容",{"$nulls":8},"計"]
["１　謝金等",{"$f":"SUM(M16:M21)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F16*H16*K16","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["２　交通費",{"$f":"SUM(M22:M25)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["３　宿泊費",{"$f":"SUM(M26:M27)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F26*H26*K26","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F27*H27*K27","v":0},"円"]
["４　印刷製本費",{"$f":"SUM(M28:M29)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["５　消耗品費",{"$f":"SUM(M30:M35)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F32*H32*K32","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F33*H33*K33","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["６　使用料・借上料",{"$f":"SUM(M36:M37)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["７　通信運搬費",{"$f":"SUM(M38:M39)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["８　保険料",{"$f":"SUM(M40:M41)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["９　雑役務費",{"$f":"SUM(M42:M44)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",0,"円"]
["分担金支出　計",{"$f":"SUM(B16:B44)","v":{"v":0,"d":"0 "}},"円"]
["10　分担金以外で支出するもの",{"$f":"SUM(M46:M50)","v":{"v":0,"d":"0 "}},"円",null,"@",null,"×",null,null,"×",null,"回",{"$f":"F46*H46*K46","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F47*H47*K47","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F48*H48*K48","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F49*H49*K49","v":0},"円"]
[{"$nulls":4},"@",null,"×",null,null,"×",null,"回",{"$f":"F50*H50*K50","v":0},"円"]
["合　　計",{"$f":"B46+B45","v":{"v":0,"d":"0 "}},"円"]
[]
["＜確認＞"]
["①分担金収入－分担金支出",null,null,{"$f":"B10-B45","v":{"v":0,"d":"0 "}}]
["②収入合計－支出合計",null,null,{"$f":"B13-B51","v":{"v":0,"d":"0 "}},null,"←　「０」より大きい値の時は残額があるので、\n　収入を減らすか支出を増やすことになる。\n　　 「０」より小さい値の時は、収入を増やすか\n　支出を減らす必要あり。"]
{"$rows_empty":7}
[null,null,"☆"]